Southwest Gas Holdings, Inc. Reports Fourth Quarter and Full-Year 2023 Financial Results
Improved Utility ROE, Strong Centuri Revenue, Net Income, and Adjusted EBITDA
Previously Announced Plan to Separate Centuri Remains On Track
Initiated 2024 Utility Earnings and Capital Expenditures Guidance and 2024-2026 Utility Adjusted Net Income CAGR and Rate Base CAGR Guidance
"I am pleased with the progress our team made throughout the past year to implement our strategic priorities and advance our transformation into a pure-play natural gas leader," said
"
2023 Southwest Gas Holdings Operational and Financial Highlights
- In
February 2023 , completed the MountainWest sale and paid down the remaining balance of the term loan used to initially fund the MountainWest acquisition; - In
March 2023 , issued 4.1 million shares ofSouthwest Gas common stock for net proceeds of$238.4 million ; - Application for Centuri separation approved by the
Arizona Corporation Commission ; and - Confidentially submitted a draft Registration Statement on Form S-1 with the
U.S. Securities and Exchange Commission (the "SEC ") with respect to the planned initial public offering ofCenturi Holdings .
SUMMARY OPERATING RESULTS (In thousands, except per share items) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Results of Consolidated Operations |
|||||||
Contribution to net income (loss) - natural gas distribution |
$ 91,661 |
$ 67,050 |
$ 242,226 |
$ 154,380 |
|||
Contribution to net income (loss) - utility infrastructure services |
(5,250) |
6,465 |
19,652 |
2,065 |
|||
Contribution to net income (loss) - pipeline and storage |
— |
(328,059) |
(16,288) |
(283,733) |
|||
Corporate and administrative loss |
(13,542) |
(26,040) |
(94,701) |
(76,002) |
|||
Net income (loss) |
$ 72,869 |
$ (280,584) |
$ 150,889 |
$ (203,290) |
|||
Adjusted net income(1) |
$ 81,191 |
$ 77,986 |
$ 238,421 |
$ 196,600 |
|||
Diluted earnings (loss) per share* |
$ 1.01 |
$ (4.18) |
$ 2.13 |
$ (3.10) |
|||
Diluted adjusted earnings per share |
$ 1.13 |
$ 1.16 |
$ 3.36 |
$ 3.00 |
|||
Weighted average diluted shares |
71,916 |
67,200 |
70,990 |
65,558 |
|||
(1) For a reconciliation of non-GAAP financial measure of Adjusted net income and their comparable GAAP measure of Net income (loss), see the table later in this press release. |
*In periods in which losses occur, diluted and basic loss per share are the same. |
Business Segment Highlights
Key operational and financial highlights for Southwest / natural gas distribution segment include:
- Delivered utility return on year end equity of 8.2%;
- More than 40,000 new meter sets (1.8% growth rate) added during the 12 months ended
December 31, 2023 ; - Operating margin increased
$107 million , or 9%, between 2023 and 2022; - Approval of
Arizona rate case authorizing the recovery of investments made for the benefit of customers resulting in an increase in annualized revenues of$54 million , effectiveFebruary 1, 2023 ; - Received approval to implement an increase in the Gas Cost Balancing Account rate to facilitate timely recovery of
~$358 million inArizona purchased gas costs incurred for the benefit of customers effectiveAugust 1, 2023 ; - Three rate cases:
$70 million general rate case inNevada inSeptember 2023 ;$126 million general rate case inArizona inFebruary 2024 ; and an approximately$16 million general rate case forGreat Basin expected by the first week of March; $750 million capital investment (including non-cash adjustments) during 2023, a ~6% increase from 2022;- For the fourth consecutive year,
Southwest Gas Corporation ranked #1 in Customer Satisfaction amongBusiness and Large Residential Gas Utilities in the West byJ.D. Power 1; and - Company-owned Life Insurance ("COLI") policy cash surrender value increased
$10.1 million (or$0.14 per diluted share) in 2023, compared to a decline of$5.4 million (or$(0.08) per diluted share) in 2022.
1 Southwest received the highest score in the |
Key operational and financial highlights for Centuri / utility infrastructure services segment include:
- Revenues of
$2.9 billion in 2023, an increase of$139 million , or 5%, compared to 2022; ~$55 million , or 24%, year-over-year increase in full-year adjusted EBITDA to$283 million ;$86 million storm restoration services revenues in 2023, an increase of$17 million over 2022;$215 million of revenues from sustainable wind energy projects in 2023 including the firstU.S. commercial-scale offshore project to deliver generated electricity to the grid; and- Executed a multi-year contract extension of a master services agreement with an existing gas utility customer in
Ontario, Canada with anticipated revenues of~$1 billion over the contract term.
Southwest / Natural Gas Distribution - Fourth Quarter 2023
The natural gas distribution segment recorded net income of
Key drivers of fourth quarter 2023 performance as compared to fourth quarter 2022 include:
- Increased operating margin by
$26 million compared to fourth quarter 2022, including the impacts of~$4 million related to customer growth and~$14 million primarily related to new general rates inArizona (effectiveFebruary 2023 ) to recover costs and investments made on behalf of customers through August of 2022, and to a lesser extent, theCalifornia attrition increase; the remainder of margin improvement relates primarily to revenue associated with other regulatory mechanisms for which the effects are mitigated by a comparable increase in amortization expense between the periods; - An
$11 million increase in Operations and maintenance expense primarily related to professional services for the utility optimization opportunity identification, benchmarking, and assessment initiative ($5 million ), labor and labor-related benefit costs ($4 million ), and leak survey and line locating activities ($1 million ); - Depreciation and amortization increased
$6 million due to a higher level of gas plant in service, as well as higher regulatory account amortization ($2.4 million ); - Other income increased
$25 million ,$9 million of which is related to a prior year reserve for a non-recoverable software project that did not recur, a$5 million decrease in the non-service-related components of employee pension and other postretirement benefit costs, a$5 million higher increase in interest income related to carrying charges associated with regulatory account balances, including the Purchased Gas Adjustment mechanisms,$2 million in the allowance for equity funds used during construction, and a$2 million increase in COLI results; - Interest expense increased
$7 million compared to the fourth quarter of 2022, due to the issuance of$300 million of Senior Notes inDecember 2022 and$300 million of Senior Notes issued inMarch 2023 ; and - Adjustments to recorded fourth quarter 2023 earnings included
~$4 million of collective after-tax consulting fees related to the utility optimization initiative, while the recorded fourth quarter 2022 earnings did not include any such adjustments.
Southwest / Natural Gas Distribution - Full Year 2023
The natural gas distribution segment recorded net income of
Key drivers of 2023 performance as compared to 2022 include:
- Increased operating margin by
$107 million compared to 2022, including the impacts of~$14 million related to customer growth and~$56 million primarily related to new general rates inArizona effectiveFebruary 2023 to recover costs and investments incurred for customers throughNovember 2023 , including certain adjustments throughNovember 2024 , as well as benefits of rate relief inNevada through the first quarter of 2023 and the annualCalifornia attrition increase; the remainder of margin improvement relates to$19 million of revenue associated with other regulatory mechanisms for which the effects are mitigated by a comparable increase in amortization expense between the periods; an$8 million out-of-period adjusting entry that was made in the first quarter of 2023, which reduced net cost of gas sold; and margin associated with customers outside the decoupling mechanisms; - A
$20 million , or 4%, increase in O&M primarily related to increases throughout the business, including in external and professional services ($10 million , the majority of which relates to utility optimization consulting fees), direct labor ($8 million ), leak survey and line locating activities ($4 million ), higher incentive compensation expense ($4 million ) and costs for fuel used in operations ($3 million ). These were partially offset by lower employee benefit costs between periods (approximately$5 million reflected in O&M expense), primarily due to the lower service-related component of postretirement benefit costs offset by increases in employee medical and other costs; and legal/claim-related costs ($7 million ); - Depreciation and amortization increased
$32 million , or 12%, between years, including from a$583 million , or 6%, increase in average gas plant in service compared to 2022, and a$19 million increase in regulatory account amortization as discussed in operating margin above. The increase in gas plant was attributable to pipeline capacity reinforcement work, franchise requirements, scheduled pipe replacement activities, and new infrastructure; - Other income increased
$78 million reflecting$35 million higher interest income, related to carrying charges associated with the elevated deferred purchased gas cost balance and interest on other regulatory account balances, with another nearly$2 million associated with the equity portion of the allowance for funds used during construction. Additionally, non-service-related components of employee pension and other postretirement benefit costs decreased$21 million between years, thereby positively impacting results between periods; and a non-recurring$9 million reserve for a software project deemed non-recoverable from utility operations that was recorded in the prior year. Southwest also recognized a$16 million increase in COLI results between years; - Interest expense increased
$34 million compared to 2022, primarily due to interest associated with$300 million of Senior Notes issued inDecember 2022 , and$300 million of Senior Notes issued inMarch 2023 , and in part to$600 million of Senior Notes issued inMarch 2022 , as well as a$450 million term loan, entered into inJanuary 2023 to support higher natural gas supply costs, which was repaid inApril 2023 . These increases were offset by theMarch 2023 repayment of the remaining$225 million balance associated with theMarch 2021 Term Loan. Other impacts include increased interest associated with a higher amount of short-term debt and higher rates on variable-debt overall; and - Adjustments to full year 2023 recorded earnings included
$6 million of collective after-tax consulting fees related to optimization opportunity identification, benchmarking, and assessment, while the recorded full year 2022 earnings did not include any such adjustments.
Southwest / Natural Gas Distribution Segment Guidance and Outlook:
The Company has initiated the following forward-looking guidance for Southwest:
- 2024 net income guidance of
$228 -$238 million (assumes$3 -$5 million of COLI earnings); - 2024 capital expenditures in support of customer growth, system improvements, and pipe replacement programs of approximately
$830 million ; - 2024 - 2026 adjusted net income compound annual growth rate of 10.0% - 12.0%;
- 2024 - 2026 capital expenditures of approximately
$2.4 billion ; and - 2024 - 2026 utility rate base compound annual growth rate of 6.5% - 7.5%.
Centuri / Utility Infrastructure Services - Fourth Quarter 2023
The utility infrastructure services segment had a net loss of $(5.3) million and adjusted net loss of $(4.1) million in the fourth quarter of 2023, compared to net income of
Key drivers of Centuri's fourth quarter 2023 performance as compared to fourth quarter 2022 include:
$107 million , or 13.8%, decrease in revenues, including a$46 million decrease in electric infrastructure services revenue, which primarily consisted of a$30 million decrease in storm restoration services revenue during the fourth quarter of 2023 when compared to the fourth quarter 2022, as the company was engaged to respond to the effects of hurricane Ian in theSoutheast U.S. during the fourth quarter of 2022. Similar levels of storm restoration services were not required in the fourth quarter of 2023. The remaining decrease in electric infrastructure services revenue, as well as a$58 million decrease in gas infrastructure services revenue was mostly due to a net reduction in volumes under certain existing customer agreements due to budgetary constraints that did not exist in the prior year as well as changes in mix of electric infrastructure services work;~$9 million decrease across infrastructure customers related to the timing of revenue recorded in the fourth quarter of 2022 as a result of re-negotiations of pricing within MSAs that were completed during the fourth quarter of 2022. No such timing items resulting from MSA re-negotiations occurred during the fourth quarter of 2023; the remaining decrease in revenues was driven primarily by a net reduction in volume of work under certain MSAs with existing customers due to customer budgetary constraints that did not exist in the prior year's fourth quarter;$87 million , or 12.5%, decrease in utility infrastructure services expenses, primarily as a result of decreased costs to complete a lower volume of work;- Interest expense increased
$3 million compared to the fourth quarter of 2022, reflective of higher short-term interest rates; and - Adjustments to recorded fourth quarter 2023 earnings included
$1 million of collective after-tax strategic review and Centuri separation costs, while the recorded fourth quarter 2022 earnings included a negligible amount of such costs.
Centuri / Utility Infrastructure Services - Full Year 2023
The utility infrastructure services segment had net income of
Key drivers of Centuri's 2023 performance as compared to 2022 include:
$139 million , or 5%, increase in revenues, driven primarily by a$212 million increase in electric infrastructure services revenue, which included a$120 million increase in offshore wind revenue. Offshore wind revenue stems from several multi-year contracts whereby Centuri provides materials, subcontracts manufacturing, and self performs fabrication and assembly of secondary steel components onshore, with delivery at a port facility. Also, a$17 million increase of emergency restoration services following tornado and other storm damage to customers' above-ground utility infrastructure in and around theGulf Coast and eastern regions of theU.S. , particularly during the first half of 2023. Centuri's revenues derived from storm-related services vary from period to period due to the unpredictable nature of weather-related events, and when this type of work is performed, it typically generates a higher profit margin than core infrastructure services, due to improved operating efficiencies related to equipment utilization and absorption of fixed costs. The remaining increase in electric infrastructure services revenue was due to higher volumes under certain existing customer MSAs. Partially offsetting these increases was an$82 million decrease in gas infrastructure services revenue driven primarily by lower volume under MSAs with certain existing customers, mostly inCanada , partly offset by increased revenue from bid work with aU.S. customer. Other revenues increased$9 million , primarily due to completion of a large industrial bid project during the year;$88 million , or 3.5%, increase in infrastructure services expenses, primarily as a result of increased costs to complete a higher volume of work. Subcontractor costs increased during 2023 compared to the prior year primarily due to increased revenue related to offshore wind projects. Despite continued inflationary pressures, margin on work completed in 2023 improved from the prior year due to changes in the mix of work and lower fuel prices. Also included in total Utility infrastructure services expenses were general and administrative costs, which increased approximately$1.3 million between years due to continued growth in the business. Gains on sale of equipment (reflected as an offset to Utility infrastructure services expenses) were approximately$4.5 million and$6.4 million in 2023 and 2022, respectively;$55 million increase in adjusted EBITDA that was the combined result of the higher volume of work and the successful re-negotiation of pricing within MSAs near the end of 2022, cost management efforts, and a favorable change in the mix of work in 2023 improved margins when compared to 2022;- Improved adjusted EBITDA margin of 9.7% in 2023 compared with an adjusted EBITDA margin of 8.3% in 2022, with the improvements related to items described above;
- Depreciation and amortization expense remained largely consistent as a percentage of revenue between years. Amortization of intangible assets decreased in 2023 compared to 2022 due to
Riggs Distler's backlog intangible asset becoming fully amortized in 2022; - Increased interest expense of
$36 million , driven by higher comparative short-term interest rates; and - Adjustments to recorded full year 2023 earnings included
~$3 million of collective after-tax strategic review costs, while the recorded full year 2022 earnings included~$1 million of such costs.
MountainWest / Pipeline and Storage – Fourth Quarter and Full Year 2023
Operating results for the pipeline and storage segment for 2023 reflect activity from
- Corporate and administrative expenses for the fourth quarter and year ended 2023 include respective
$11 million and $43 million in interest expense related to borrowings and$4 million and $11 million in Centuri separation costs, offset by certain tax benefits while corporate and administrative expenses for the fourth quarter and year ended 2022 include respective$20 million and$48 million in interest expense related to borrowings and$6 million and$38 million in proxy contest, shareholders litigation, strategic review & CEO separation costs; and - Adjustments to recorded fourth quarter 2023 earnings included
$8 million of collective after-tax consulting fees related to optimization opportunity identification, benchmarking, and assessment, as well as strategic review costs and Centuri separation costs, while adjustments to the recorded fourth quarter 2022 earnings included respective$359 million of collective after-tax proxy contest, stockholder litigation, settlement agreement, strategic review, and Centuri separation costs, as well as MountainWest goodwill impairment and integration costs. Adjustments to recorded full year 2023 earnings include$88 million of collective after-tax consulting fees related to optimization opportunity identification, benchmarking, and assessment, as well as strategic review costs and Centuri separation costs, and MountainWest goodwill impairment and integration costs, while adjustments to recorded full year 2022 earnings include$400 million of collective after-tax proxy contest, stockholder litigation, settlement agreement, strategic review and Centuri separation costs, and MountainWest goodwill impairment and integration costs.
Centuri Separation Update
In early
Conference Call and Webcast
The call will be webcast live on the Company's website at www.swgasholdings.com. The telephone dial-in numbers in the
Forward-Looking Statements: This press release contains forward-looking statements within the meaning of the
Non-GAAP Measures. This earnings release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the
Management also uses the non-GAAP measure operating margin related to its natural gas distribution operations. Southwest recognizes operating revenues from the distribution and transportation of natural gas (and related services) to customers. Gas cost is a tracked cost, which is passed through to customers without markup under purchased gas adjustment ("PGA") mechanisms, impacting revenues and net cost of gas sold on a dollar-for-dollar basis, thereby having no impact on Southwest's profitability. Therefore, management routinely uses operating margin, defined by management as regulated operations revenues less the net cost of gas sold, in its analysis of Southwest's financial performance. Operating margin also forms a basis for Southwest's various regulatory decoupling mechanisms. Management believes supplying information regarding operating margin provides investors and other interested parties with useful and relevant information to analyze Southwest's financial performance in a rate-regulated environment. (The
Management also uses the non-GAAP measure EBITDA and Adjusted EBITDA related to its utility infrastructure services operations. EBITDA and Adjusted EBITDA, when used in connection with net income attributable to utility infrastructure services, is intended to provide useful information to investors and analysts as they evaluate Centuri's performance. EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and Adjusted EBITDA is defined as EBITDA adjusted for certain other items as described below. These measures should not be considered as an alternative to net income or other measures of performance that are derived in accordance with GAAP. Management believes that the exclusion of certain items from net income attributable to Centuri provides an effective evaluation of Centuri's operations period over period and identifies operating trends that might not be apparent when including the excluded items. As to certain of the items in the EBITDA and Adjusted EBITDA reconciliation table below, (i) non-recurring strategic review costs relate to a potential sale or spin-off of Centuri, and (ii) non-cash share-based compensation varies from period to period due to amounts granted in a given year. Because EBITDA and Adjusted EBITDA, as defined, exclude some, but not all, items that affect net income attributable to Centuri, such measures may not be comparable to similarly titled measures of other companies. The most comparable GAAP financial measure, net income attributable to Centuri, and information reconciling the GAAP and non-GAAP financial measures, are included in the utility infrastructure services EBITDA and Adjusted EBITDA reconciliation chart below.
We do not provide a reconciliation of forward-looking Non-GAAP Measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.
(In thousands, except per share amounts) |
||||
Three Months Ended |
2023 |
2022 |
||
Consolidated Operating Revenues |
$ 1,367,531 |
$ 1,420,892 |
||
Net income (loss) applicable to |
$ 72,869 |
$ (280,584) |
||
Weighted Average Common Shares |
71,672 |
67,200 |
||
Basic Earnings (Loss) Per Share |
$ 1.02 |
$ (4.18) |
||
Diluted Earnings (Loss) Per Share |
$ 1.01 |
$ (4.18) |
||
Reconciliation of Gross margin to Operating Margin (non-GAAP measure) |
||||
Utility Gross Margin |
$ 197,950 |
$ 182,994 |
||
Plus: |
||||
Operations and maintenance (excluding Admin & General) expense |
82,944 |
78,041 |
||
Depreciation and amortization expense |
76,699 |
70,609 |
||
Operating Margin |
$ 357,593 |
$ 331,644 |
||
Twelve Months Ended |
2023 |
2022 |
||
Consolidated Operating Revenues |
$ 5,433,972 |
$ 4,960,009 |
||
Net Income (loss) applicable to |
$ 150,889 |
$ (203,290) |
||
Weighted Average Common Shares |
70,787 |
65,558 |
||
Basic Earnings (Loss) Per Share |
$ 2.13 |
$ (3.10) |
||
Diluted Earnings (Loss) Per Share |
$ 2.13 |
$ (3.10) |
||
Reconciliation of Gross margin to Operating Margin (non-GAAP measure) |
||||
Utility Gross Margin |
$ 640,955 |
$ 574,534 |
||
Plus: |
||||
Operations and maintenance (excluding Admin & General) expense |
316,246 |
308,276 |
||
Depreciation and amortization expense |
295,462 |
263,043 |
||
Operating Margin |
$ 1,252,663 |
$ 1,145,853 |
Reconciliation of non-GAAP financial measure of Adjusted net income (loss) and Adjusted diluted earnings (loss) per share and their comparable GAAP measure of Net income (loss) and Diluted earnings (loss) per share is presented below. Note that the comparable GAAP measures related to net income (loss) are also included in Note 13 - Segment Information in the Company's
Amounts in thousands, except per share amounts |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
2023 |
2022 |
2023 |
2022 |
|||||
Reconciliation of Net income (loss) to non-GAAP measure of |
||||||||
Net income applicable to Natural Gas Distribution (GAAP) |
$ 91,661 |
$ 67,050 |
$ 242,226 |
$ 154,380 |
||||
Plus: |
||||||||
Consulting fees related to optimization opportunity |
4,717 |
— |
8,326 |
— |
||||
Income tax effect of adjustment above(1) |
(1,132) |
— |
(1,999) |
— |
||||
Adjusted net income applicable to Natural Gas Distribution |
$ 95,246 |
$ 67,050 |
$ 248,553 |
$ 154,380 |
||||
Net income (loss) applicable to Utility Infrastructure Services |
$ (5,250) |
$ 6,465 |
$ 19,652 |
$ 2,065 |
||||
Plus: |
||||||||
Strategic review, including Centuri spin |
1,588 |
243 |
3,365 |
1,853 |
||||
Income tax effect of adjustment above(1) |
(397) |
(52) |
(841) |
(454) |
||||
Adjusted net income applicable to Utility Infrastructure Services |
$ (4,059) |
$ 6,656 |
$ 22,176 |
$ 3,464 |
||||
Net loss applicable to Pipeline and Storage (GAAP)(2) |
$ — |
$ (328,059) |
$ (16,288) |
$ (283,733) |
||||
Plus: |
||||||||
|
— |
449,606 |
21,215 |
449,606 |
||||
Income tax effect of adjustment above(1) |
— |
(105,507) |
6,196 |
(105,507) |
||||
Nonrecurring stand-up costs associated with integrating |
— |
7,295 |
2,565 |
26,196 |
||||
Income tax effect of adjustment above(1) |
— |
(1,751) |
(616) |
(6,288) |
||||
Adjusted net income applicable to Pipeline and Storage |
$ — |
$ 21,584 |
$ 13,072 |
$ 80,274 |
||||
Three Months Ended |
Twelve Months Ended |
|||||||
2023 |
2022 |
2023 |
2022 |
|||||
Net loss - Corporate and administrative (GAAP) |
$ (13,542) |
$ (26,040) |
$ (94,701) |
$ (76,002) |
||||
Plus: |
||||||||
|
11 |
5,819 |
52,064 |
5,819 |
||||
Income tax effect of adjustment above(1) |
(3) |
(1,397) |
(12,496) |
(1,397) |
||||
MountainWest stand-up, integration, and transaction-related |
— |
— |
291 |
700 |
||||
Income tax effect of adjustment above(1) |
— |
— |
(70) |
(168) |
||||
Proxy contest, Stockholder litigation, Settlement agreement, |
— |
5,676 |
— |
38,357 |
||||
Income tax effect of adjustment above(1) |
— |
(1,362) |
— |
(8,827) |
||||
Consulting fees related to optimization opportunity |
833 |
— |
1,470 |
— |
||||
Income tax effect of adjustment above(1) |
(200) |
— |
(353) |
— |
||||
Centuri separation costs |
3,822 |
— |
11,073 |
— |
||||
Income tax effect of adjustment above(1) |
(917) |
— |
(2,658) |
— |
||||
Adjusted net loss applicable to Corporate and administrative |
$ (9,996) |
$ (17,304) |
$ (45,380) |
$ (41,518) |
||||
Net income (loss) applicable to |
$ 72,869 |
$ (280,584) |
$ 150,889 |
$ (203,290) |
||||
Plus: |
||||||||
|
11 |
455,425 |
73,279 |
455,425 |
||||
MountainWest stand-up, integration, and transaction-related |
— |
7,295 |
2,856 |
26,896 |
||||
Consulting fees related to optimization opportunity |
5,550 |
— |
9,796 |
— |
||||
Proxy contest, Stockholder litigation, Settlement agreement, |
5,410 |
5,919 |
14,438 |
40,210 |
||||
Income tax effect of adjustment above(1) |
(2,649) |
(110,069) |
(12,837) |
(122,641) |
||||
Adjusted net income applicable to |
$ 81,191 |
$ 77,986 |
$ 238,421 |
$ 196,600 |
||||
Weighted average shares - diluted |
71,916 |
67,200 |
70,990 |
65,558 |
||||
Earnings (loss) per share: |
||||||||
Diluted earnings (loss) per share |
$ 1.01 |
$ (4.18) |
$ 2.13 |
$ (3.10) |
||||
Adjusted consolidated earnings per diluted share |
$ 1.13 |
$ 1.16 |
$ 3.36 |
$ 3.00 |
||||
(1) Calculated using the Company's blended statutory tax rate of 24%, except for items pertaining to the Utility Infrastructure Services segment which was |
||||||||
(2) The information for 2023 reflects activity related to the period from |
Reconciliation of non-GAAP financial measures of EBITDA and Adjusted EBITDA and their comparable GAAP measures of Net income. Note that the comparable GAAP measures are also included in Note 13 - Segment Information in the Company's
Amounts in thousands |
Three Months Ended |
Twelve Months Ended |
|||||
2023 |
2022 |
2023 |
2022 |
||||
Reconciliation of Net income to non-GAAP measure of EBITDA |
|||||||
Net income (loss) applicable to Utility Infrastructure Services (GAAP) |
$ (5,250) |
$ 6,465 |
$ 19,652 |
$ 2,065 |
|||
Plus: |
|||||||
Net interest deductions |
24,444 |
21,034 |
97,476 |
61,371 |
|||
Income tax expense (benefit) |
(1,680) |
2,377 |
14,736 |
5,727 |
|||
Depreciation and amortization |
34,464 |
39,067 |
145,446 |
155,353 |
|||
EBITDA applicable to Utility Infrastructure Services (Non-GAAP) |
51,978 |
68,943 |
277,310 |
224,516 |
|||
Plus: |
|||||||
Strategic review costs, including Centuri spin |
1,588 |
243 |
3,365 |
1,853 |
|||
Non-cash share-based compensation expense |
(298) |
469 |
1,851 |
1,652 |
|||
Adjusted EBITDA applicable to Utility Infrastructure Services (Non-GAAP) |
$ 53,268 |
$ 69,655 |
$ 282,526 |
$ 228,021 |
SUMMARY UNAUDITED OPERATING RESULTS (In thousands, except per share amounts) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Results of Consolidated Operations |
|||||||
Contribution to net income (loss) - natural gas distribution |
$ 91,661 |
$ 67,050 |
$ 242,226 |
$ 154,380 |
|||
Contribution to net income (loss) - utility infrastructure services |
(5,250) |
6,465 |
19,652 |
2,065 |
|||
Contribution to net income (loss) - pipeline and storage |
— |
(328,059) |
(16,288) |
(283,733) |
|||
Corporate and administrative loss |
(13,542) |
(26,040) |
(94,701) |
(76,002) |
|||
Net income (loss) |
$ 72,869 |
$ (280,584) |
$ 150,889 |
$ (203,290) |
|||
Basic earnings (loss) per share |
$ 1.02 |
$ (4.18) |
$ 2.13 |
$ (3.10) |
|||
Diluted earnings (loss) per share |
$ 1.01 |
$ (4.18) |
$ 2.13 |
$ (3.10) |
|||
Weighted average common shares |
71,672 |
67,200 |
70,787 |
65,558 |
|||
Weighted average diluted shares |
71,916 |
67,200 |
70,990 |
65,558 |
|||
Results of Natural Gas Distribution |
|||||||
Regulated operations revenues |
$ 702,216 |
$ 576,644 |
$ 2,499,564 |
$ 1,935,069 |
|||
Net cost of gas sold |
344,623 |
245,000 |
1,246,901 |
789,216 |
|||
Operating margin |
357,593 |
331,644 |
1,252,663 |
1,145,853 |
|||
Operations and maintenance expense |
133,457 |
122,944 |
511,646 |
491,928 |
|||
Depreciation and amortization |
76,699 |
70,609 |
295,462 |
263,043 |
|||
Taxes other than income taxes |
21,770 |
20,754 |
87,261 |
83,197 |
|||
Operating income |
125,667 |
117,337 |
358,294 |
307,685 |
|||
Other income (deductions) |
18,939 |
(6,444) |
70,661 |
(6,884) |
|||
Net interest deductions |
38,332 |
31,220 |
149,830 |
115,880 |
|||
Income before income taxes |
106,274 |
79,673 |
279,125 |
184,921 |
|||
Income tax expense |
14,613 |
12,623 |
36,899 |
30,541 |
|||
Contribution to consolidated results - natural gas distribution |
$ 91,661 |
$ 67,050 |
$ 242,226 |
$ 154,380 |
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Results of Utility Infrastructure Services |
|||||||
Utility infrastructure services revenues |
$ 665,315 |
$ 771,894 |
$ 2,899,276 |
$ 2,760,327 |
|||
Operating expenses: |
|||||||
Utility infrastructure services expenses |
612,318 |
699,758 |
2,617,402 |
2,529,318 |
|||
Depreciation and amortization |
34,464 |
39,067 |
145,446 |
155,353 |
|||
Operating income |
18,533 |
33,069 |
136,428 |
75,656 |
|||
Other income (deductions) |
(247) |
(144) |
64 |
(887) |
|||
Net interest deductions |
24,444 |
21,034 |
97,476 |
61,371 |
|||
Income (loss) before income taxes |
(6,158) |
11,891 |
39,016 |
13,398 |
|||
Income tax expense (benefit) |
(1,680) |
2,377 |
14,736 |
5,727 |
|||
Net income (loss) |
(4,478) |
9,514 |
24,280 |
7,671 |
|||
Net income attributable to noncontrolling interests |
772 |
3,049 |
4,628 |
5,606 |
|||
Contribution to consolidated results attributable to Centuri |
$ (5,250) |
$ 6,465 |
$ 19,652 |
$ 2,065 |
FINANCIAL STATISTICS |
|||
Market value to book value per share at quarter end |
137 % |
||
Twelve months to date return on equity |
-- total company |
4.7 % |
|
-- gas segment |
8.2 % |
||
Common stock dividend yield at quarter end |
3.9 % |
||
Customer to employee ratio at quarter end (gas segment) |
939 to 1 |
GAS DISTRIBUTION SEGMENT |
Authorized Rate Base |
Authorized Rate of |
Authorized Return on |
|||
Rate Jurisdiction |
||||||
|
$ 2,607,568 |
6.73 % |
9.30 % |
|||
|
1,535,593 |
6.30 |
9.40 |
|||
|
174,965 |
6.56 |
9.40 |
|||
|
285,691 |
8.02 |
11.16 |
|||
|
92,983 |
7.91 |
11.16 |
|||
|
56,818 |
7.91 |
11.16 |
|||
|
135,460 |
8.30 |
11.80 |
|||
(1) Authorized returns updated effective |
(2) Estimated amounts based on 2019/2020 rate case settlement. |
SYSTEM THROUGHPUT BY CUSTOMER CLASS |
Year Ended |
|||||
(In dekatherms) |
2023 |
2022 |
2021 |
|||
Residential |
86,965,340 |
81,391,894 |
76,810,460 |
|||
Small commercial |
35,091,975 |
33,498,789 |
31,050,963 |
|||
Large commercial |
11,091,489 |
10,004,476 |
9,490,130 |
|||
Industrial / Other |
7,759,919 |
5,004,721 |
5,104,137 |
|||
Transportation |
85,685,447 |
92,518,734 |
94,955,200 |
|||
Total system throughput |
226,594,170 |
222,418,614 |
217,410,890 |
HEATING DEGREE DAY COMPARISON |
||||||
Actual |
1,954 |
1,831 |
1,619 |
|||
Ten-year average |
1,649 |
1,641 |
1,629 |
|||
Heating degree days for prior periods have been recalculated using the current period customer mix. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/southwest-gas-holdings-inc-reports-fourth-quarter-and-full-year-2023-financial-results-302073450.html
SOURCE
Investor and Analyst Contact: Justin S. Forsberg, Vice President of Investor Relations, Phone: (702) 364-3135, justin.forsberg@swgas.com; Media Contact: Sean Corbett, Manager, Corporate Communications, Phone: (702) 876-7219, sean.corbett@swgas.com