Southwest Gas Holdings, Inc. Reports 2022 Financial Results
Constructive Rate Case Outcomes in
Completed Sale of MountainWest
Unlocking Value and Balance Sheet Flexibility through Spin of Centuri
Managing Costs and Delivering Earnings Growth in 2023
"We delivered strong revenues across the portfolio in 2022, while actively managing inflationary cost pressures that impacted both the utility and Centuri," said
- For the fourth quarter of 2022, consolidated net loss was
$281 million , or$(4.18) per diluted share, and adjusted net income was$78.0 million , or$1.16 per diluted share. Adjustments to fourth quarter 2022 earnings include$455 million related to a loss on reclassification of MountainWest as held for sale, including estimated selling costs, and$13.2 million of collective nonrecurring strategic review expenses and certain MountainWest integration costs. In the fourth quarter COLI was not a significant driver. - Consolidated net loss of
$3.10 per diluted share (and adjusted consolidated net income of$3.00 per diluted share) for 2022, compared to consolidated net income of$3.39 per diluted share (and adjusted consolidated earnings of$4.00 per diluted share) for 2021. - Consolidated net loss of
$203.3 million (and adjusted consolidated net income of$196.6 million ) for 2022, compared to a consolidated net income of$200.8 million (and adjusted consolidated net income of$237 million ) in 2021. - The pipeline and storage segment had a net loss of
$284 million (and adjusted net income of$80.3 million ) in 2022. - Company-owned Life Insurance ("COLI") policy cash surrender value declined
$5.4 million (or$0.08 per diluted share) in 2022, compared to an increase of$8.8 million ($0.15 per diluted share) in 2021.
|
||||||||||
SUMMARY UNAUDITED OPERATING RESULTS |
||||||||||
(In thousands, except per share items) |
||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||
2022 |
2021 |
2022 |
2021 |
|||||||
Results of Consolidated Operations |
||||||||||
Contribution to net income (loss) - natural gas distribution |
$ 67,050 |
$ 84,551 |
$ 154,380 |
$ 187,135 |
||||||
Contribution to net income (loss)- utility infrastructure services |
6,465 |
7,623 |
2,065 |
40,420 |
||||||
Contribution to net income (loss) - pipeline and storage |
(328,059) |
— |
(283,733) |
— |
||||||
Corporate and administrative loss |
(26,040) |
(22,231) |
(76,002) |
(26,776) |
||||||
Net income (loss) |
$ (280,584) |
$ 69,943 |
$ (203,290) |
$ 200,779 |
||||||
Adjusted net income |
$ 77,986 |
$ 90,693 |
$ 196,600 |
$ 236,992 |
||||||
Diluted earnings (loss) per share* |
$ (4.18) |
$ 1.15 |
$ (3.10) |
$ 3.39 |
||||||
Diluted adjusted earnings per share |
$ 1.16 |
$ 1.49 |
$ 3.00 |
$ 4.00 |
||||||
Weighted average diluted shares |
67,200 |
60,795 |
65,558 |
59,259 |
*In periods in which losses occur, diluted and basic loss per share are the same. |
The natural gas distribution segment recorded net income of
Key operational highlights include:
- 41,000 new meter sets added during the past 12 months;
- Record twelve-month operating margin of
$1.15 billion ; $705 million capital investment (includes non-cash items) during the year, a ~14% increase from 2021;Arizona general rate case finalized with revenue increase of$54.3 million (the largest revenue increase in company history) and new rates effectiveFebruary 1, 2023 ;Nevada general rate case settlement finalized with rate relief effectiveApril 2022 ; andSouthwest Gas Corporation ranked #1 in the West Large Segment byJ.D. Power in the 2020-2022 Gas Utility Residential Customer Satisfaction Study & #1 in the West Segment in the 2020-2022 Gas Utility Business Customer Satisfaction Study.
Key drivers of 2022 performance as compared to 2021 include:
- Increased operating margin by
$55 million compared to 2021, including the impact of new general rates inNevada effectiveApril 2022 ; - A
$53 million increase in O&M including increases from general inflationary impacts, collective pipeline integrity/reliability/event-driven costs ($8 million ), higher reserves for uncollectibles primarily due to COVID ($7 million ), labor and employee-related costs ($13 million ), customer-related costs ($4 million ), and legal settlements and claim-related costs ($5 million ); - Depreciation and amortization increased
$10 million due to a higher level of gas plant in service; - Other income decreased
$2 million reflecting higher interest income and lower non-service components of pension costs, offset by a$14 million decline in COLI results and a$9 million reserve for a software project deemed non-recoverable from utility operations; and - Interest expense increased
$18 million compared to 2021.
- Initiated 2023 net income guidance of
$205 -$215 million (assumes$3 -$5 million of COLI earnings); - 2023 capital expenditures in support of customer growth, system improvements, and pipe replacement programs of
$665 -$685 million ; - 3 - Year capital expenditures of approximately
$2.0 billion ; and - 3 - Year utility rate base compound annual growth rate of 5% - 7%.
The utility infrastructure services segment had net income of
Key operational highlights include:
- Diversified revenue business mix;
$94 million in clean energy offshore wind projects for 2022; and- Fully integrated
Riggs Distler .
Key drivers of Centuri's 2022 performance as compared to 2021 include:
- Negative impact on work mix and volume due to certain customers' supply chain challenges in procuring necessary materials and equipment;
- Fourth quarter revenue growth of approximately 22% when compared to fourth quarter 2021;
- Storm revenue increased
$4.4 million year-over-year; - Increases in fuel cost due to inflation (
$32.7 million , including$7.3 million forRiggs Distler ); - Recognition of a
$7.5 million loss on a gas infrastructure bid project due to higher than anticipated costs and scheduling delays; - Increased interest expense (
$40.4 million ) and increased depreciation and amortization expense ($37.7 million ) primarily associated with the acquisition ofRiggs Distler ; - Amortization of purchased intangibles increased
$12.4 million as compared to 2021; and - Prior-year results included
$14 million of transaction-related expenses for theRiggs Distler acquisition.
- 2023 revenues of
$2.8 billion to$3.0 billion ; - 2023 adjusted EBITDA margin of 9.5% - 11.0%; and
- 2023 - 2026 adjusted EBITDA CAGR 9% - 11% (adjusted EBITDA excludes costs of strategic review, one-time acquisition costs and non-cash stock-based compensation expense).
The sale of MountainWest was completed on
Southwest Gas Board of Directors unanimously determined to take strategic actions to simplify the Company's portfolio of businesses. Effective as of
Additionally,
The call will be webcast live on the Company's website at www.swgasholdings.com. The telephone dial-in numbers in the
Forward-Looking Statements: This press release contains forward-looking statements within the meaning of the
Non-GAAP Measures. This earnings release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the
Management also uses the non-GAAP measure operating margin related to its natural gas distribution operations. Southwest recognizes operating revenues from the distribution and transportation of natural gas (and related services) to customers. Gas cost is a tracked cost, which is passed through to customers without markup under purchased gas adjustment ("PGA") mechanisms, impacting revenues and net cost of gas sold on a dollar-for-dollar basis, thereby having no impact on Southwest's profitability. Therefore, management routinely uses operating margin, defined by management as regulated operations revenues less the net cost of gas sold, in its analysis of Southwest's financial performance. Operating margin also forms a basis for Southwest's various regulatory decoupling mechanisms. Management believes supplying information regarding operating margin provides investors and other interested parties with useful and relevant information to analyze Southwest's financial performance in a rate-regulated environment. (The
We do not provide a reconciliation of forward-looking Non-GAAP measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.
Contacts
For investor information, contact:
For media information, contact:
|
||||
(In thousands, except per share amounts) |
||||
Three Months Ended |
2022 |
2021 |
||
Consolidated Operating Revenues |
$ 1,420,892 |
$ 1,084,427 |
||
Net income (loss) applicable to |
$ (280,584) |
$ 69,943 |
||
Weighted Average Common Shares |
67,200 |
60,647 |
||
Basic Earnings (Loss) Per Share |
$ (4.18) |
$ 1.15 |
||
Diluted Earnings (Loss) Per Share |
$ (4.18) |
$ 1.15 |
||
Reconciliation of Gross margin to Operating Margin (non-GAAP measure) |
||||
Utility Gross Margin |
$ 182,994 |
$ 178,135 |
||
Plus: |
||||
Operations and maintenance (excluding Admin & General) expense |
78,041 |
72,689 |
||
Depreciation and amortization expense |
70,609 |
65,710 |
||
Operating Margin |
$ 331,644 |
$ 316,534 |
||
Twelve Months Ended |
2022 |
2021 |
||
Consolidated Operating Revenues |
$ 4,960,009 |
$ 3,680,451 |
||
Net Income (loss) applicable to |
$ (203,290) |
$ 200,779 |
||
Weighted Average Common Shares |
65,558 |
59,145 |
||
Basic Earnings (Loss) Per Share |
$ (3.10) |
$ 3.39 |
||
Diluted Earnings (Loss) Per Share |
$ (3.10) |
$ 3.39 |
||
Reconciliation of Gross margin to Operating Margin (non-GAAP measure) |
||||
Utility Gross Margin |
$ 574,534 |
$ 570,325 |
||
Plus: |
||||
Operations and maintenance (excluding Admin & General) expense |
308,276 |
267,160 |
||
Depreciation and amortization expense |
263,043 |
253,398 |
||
Operating Margin |
$ 1,145,853 |
$ 1,090,883 |
Reconciliation of non-GAAP financial measure of Adjusted net income (loss) and its comparable GAAP measure of Net income (loss) is presented below. Adjusted Diluted earnings per share is derived by dividing Adjusted net income (loss) by weighted average diluted shares, similar to the calculation of the related GAAP measure - Diluted earnings (loss) per share. Note that the comparable GAAP measures related to net income (loss) are also included in Note 13 - Segment Information in the Company's
Amounts in thousands, except per share amounts |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
2022 |
2021 |
2022 |
2021 |
|||||
Reconciliation of Net income (loss) to non-GAAP measure of Adjusted net income (loss) |
||||||||
Net income applicable to Natural Gas Distribution (GAAP) |
$ 67,050 |
$ 84,551 |
$ 154,380 |
$ 187,135 |
||||
Plus: |
||||||||
Legal reserve |
— |
— |
— |
5,000 |
||||
Income tax effect of adjustment above (1) |
— |
— |
— |
(1,200) |
||||
Adjusted net income applicable to Natural Gas Distribution |
$ 67,050 |
$ 84,551 |
$ 154,380 |
$ 190,935 |
||||
Net income applicable to Utility Infrastructure Services (GAAP) |
$ 6,465 |
$ 7,623 |
$ 2,065 |
$ 40,420 |
||||
Plus: |
||||||||
|
— |
— |
— |
14,000 |
||||
Income tax effect of adjustment above (1) |
— |
— |
— |
(2,337) |
||||
Strategic review (2) |
243 |
— |
1,853 |
— |
||||
Income tax effect of adjustment above (1) |
(52) |
— |
(454) |
— |
||||
Adjusted net income applicable to Utility Infrastructure Services |
$ 6,656 |
$ 7,623 |
$ 3,464 |
$ 52,083 |
||||
Net loss applicable to Pipeline and Storage (GAAP) |
$ (328,059) |
$ — |
$ (283,733) |
$ — |
||||
Plus: |
||||||||
|
449,606 |
— |
449,606 |
— |
||||
Income tax effect of adjustment above (1) |
(105,507) |
— |
(105,507) |
— |
||||
Nonrecurring stand-up costs associated with integrating MountainWest |
7,295 |
— |
26,196 |
— |
||||
Income tax effect of adjustment above (1) |
(1,751) |
— |
(6,288) |
— |
||||
Adjusted net income applicable to Pipeline and Storage |
$ 21,584 |
$ — |
$ 80,274 |
$ — |
||||
Net loss - Corporate and administrative (GAAP) |
$ (26,040) |
$ (22,231) |
$ (76,002) |
$ (26,776) |
||||
Plus: |
||||||||
Loss on reclassification as held for sale/selling costs |
5,819 |
— |
5,819 |
— |
||||
Income tax effect of adjustment above (1) |
(1,397) |
— |
(1,397) |
— |
||||
MountainWest transaction and related costs |
— |
22,801 |
700 |
22,801 |
||||
Income tax effect of adjustment above (1) |
— |
(5,472) |
(168) |
(5,472) |
||||
Proxy contest, Stockholder litigation, Settlement agreement, and Strategic review |
5,676 |
4,501 |
38,357 |
4,501 |
||||
Income tax effect of adjustment above (1) |
(1,362) |
(1,080) |
(8,827) |
(1,080) |
||||
Adjusted net loss applicable to Corporate and administrative |
$ (17,304) |
$ (1,481) |
$ (41,518) |
$ (6,026) |
||||
Net income (loss) applicable to |
$ (280,584) |
$ 69,943 |
$ (203,290) |
$ 200,779 |
||||
Plus: |
||||||||
Legal reserve |
— |
— |
— |
5,000 |
||||
|
— |
— |
— |
14,000 |
||||
|
455,425 |
— |
455,425 |
— |
||||
Nonrecurring stand-up cost associated with integrating MountainWest |
7,295 |
— |
26,196 |
— |
||||
MountainWest transaction costs |
— |
22,801 |
700 |
22,801 |
||||
Proxy contest, Stockholder litigation, Settlement agreement, and Strategic review |
5,919 |
4,501 |
40,210 |
4,501 |
||||
Income tax effect of adjustment above (1) |
(110,069) |
(6,552) |
(122,641) |
(10,089) |
||||
Adjusted net income applicable to |
$ 77,986 |
$ 90,693 |
$ 196,600 |
$ 236,992 |
||||
Weighted average shares - diluted |
67,200 |
60,795 |
65,558 |
59,259 |
||||
Earnings (loss) per share: |
||||||||
Diluted earnings (loss) per share |
$ (4.18) |
$ 1.15 |
$ (3.10) |
$ 3.39 |
||||
Adjusted consolidated earnings per diluted share |
$ 1.16 |
$ 1.49 |
$ 3.00 |
$ 4.00 |
||||
(1) Calculated using the Company's blended statutory tax rate of 24%, except for items pertaining to the Utility Infrastructure Services segment which was calculated using a blended statutory tax rate of ~25% and |
|
|||||||
SUMMARY UNAUDITED OPERATING RESULTS |
|||||||
(In thousands, except per share amounts) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Results of Consolidated Operations |
|||||||
Contribution to net income (loss) - natural gas distribution |
$ 67,050 |
$ 84,551 |
$ 154,380 |
$ 187,135 |
|||
Contribution to net income (loss) - utility infrastructure services |
6,465 |
7,623 |
2,065 |
40,420 |
|||
Contribution to net income (loss) - pipeline and storage |
(328,059) |
— |
(283,733) |
— |
|||
Corporate and administrative loss |
(26,040) |
(22,231) |
(76,002) |
(26,776) |
|||
Net income (loss) |
$ (280,584) |
$ 69,943 |
$ (203,290) |
$ 200,779 |
|||
Basic earnings (loss) per share |
$ (4.18) |
$ 1.15 |
$ (3.10) |
$ 3.39 |
|||
Diluted earnings (loss) per share |
$ (4.18) |
$ 1.15 |
$ (3.10) |
$ 3.39 |
|||
Weighted average common shares |
67,200 |
60,647 |
65,558 |
59,145 |
|||
Weighted average diluted shares |
67,200 |
60,795 |
65,558 |
59,259 |
|||
Results of Natural Gas Distribution |
|||||||
Regulated operations revenues |
$ 576,644 |
$ 451,214 |
$ 1,935,069 |
$ 1,521,790 |
|||
Net cost of gas sold |
245,000 |
134,680 |
789,216 |
430,907 |
|||
Operating margin |
331,644 |
316,534 |
1,145,853 |
1,090,883 |
|||
Operations and maintenance expense |
122,944 |
109,570 |
491,928 |
438,550 |
|||
Depreciation and amortization |
70,609 |
65,710 |
263,043 |
253,398 |
|||
Taxes other than income taxes |
20,754 |
20,209 |
83,197 |
80,343 |
|||
Operating income |
117,337 |
121,045 |
307,685 |
318,592 |
|||
Other income (deductions) |
(6,444) |
343 |
(6,884) |
(4,559) |
|||
Net interest deductions |
31,220 |
26,297 |
115,880 |
97,560 |
|||
Income before income taxes |
79,673 |
95,091 |
184,921 |
216,473 |
|||
Income tax expense |
12,623 |
10,540 |
30,541 |
29,338 |
|||
Contribution to consolidated results - natural gas distribution |
$ 67,050 |
$ 84,551 |
$ 154,380 |
$ 187,135 |
Three Months Ended |
Twelve Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Results of Utility Infrastructure Services |
|||||||
Utility infrastructure services revenues |
$ 771,894 |
$ 633,213 |
$ 2,760,327 |
$ 2,158,661 |
|||
Operating expenses: |
|||||||
Utility infrastructure services expenses |
699,758 |
573,943 |
2,529,318 |
1,955,467 |
|||
Depreciation and amortization |
39,067 |
37,661 |
155,353 |
117,643 |
|||
Operating income |
33,069 |
21,609 |
75,656 |
85,551 |
|||
Other income (deductions) |
(144) |
140 |
(887) |
1,067 |
|||
Net interest deductions |
21,034 |
11,488 |
61,371 |
20,999 |
|||
Income before income taxes |
11,891 |
10,261 |
13,398 |
65,619 |
|||
Income tax expense |
2,377 |
1,404 |
5,727 |
18,776 |
|||
Net income |
9,514 |
8,857 |
7,671 |
46,843 |
|||
Net income attributable to noncontrolling interests |
3,049 |
1,234 |
5,606 |
6,423 |
|||
Contribution to consolidated results attributable to Centuri |
$ 6,465 |
$ 7,623 |
$ 2,065 |
$ 40,420 |
Three Months Ended |
Twelve Months Ended |
|||
2022 |
||||
Results of Pipeline and Storage |
||||
Regulated operations revenues |
$ 72,354 |
$ 264,613 |
||
Operating expenses: |
||||
Net cost of gas sold |
6,290 |
9,843 |
||
Operations and maintenance expense |
26,012 |
100,263 |
||
Depreciation and amortization |
13,190 |
52,059 |
||
Taxes other than income taxes |
1,851 |
10,186 |
||
|
449,606 |
449,606 |
||
Operating loss |
(424,595) |
(357,344) |
||
Other income |
437 |
2,128 |
||
Net interest deductions |
4,736 |
18,185 |
||
Loss before income taxes |
(428,894) |
(373,401) |
||
Income tax benefit |
(100,835) |
(89,668) |
||
Contribution to consolidated results attributable to MountainWest |
$ (328,059) |
$ (283,733) |
FINANCIAL STATISTICS |
|||
Market value to book value per share at quarter end |
136 % |
||
Twelve months to date return on equity |
-- total company |
(6.2) % |
|
-- gas segment |
6.0 % |
||
Common stock dividend yield at quarter end |
4.0 % |
||
Customer to employee ratio at quarter end (gas segment) |
934 to 1 |
GAS DISTRIBUTION SEGMENT |
||||||
Authorized Rate Base |
Authorized Rate of |
Authorized Return on |
||||
Rate Jurisdiction |
||||||
|
$ 2,607,568 |
6.73 % |
9.30 % |
|||
|
1,535,593 |
6.30 |
9.40 |
|||
|
174,965 |
6.56 |
9.40 |
|||
|
285,691 |
7.11 |
10.00 |
|||
|
92,983 |
7.44 |
10.00 |
|||
|
56,818 |
7.44 |
10.00 |
|||
Great Basin Gas Transmission Company (1) |
135,460 |
8.30 |
11.80 |
|||
Total |
$ 4,889,078 |
(1) |
Estimated amounts based on 2019/2020 rate case settlement. |
SYSTEM THROUGHPUT BY CUSTOMER CLASS |
||||||
Year Ended |
||||||
(In dekatherms) |
2022 |
2021 |
2020 |
|||
Residential |
81,391,894 |
76,810,460 |
80,067,973 |
|||
Small commercial |
33,498,789 |
31,050,963 |
29,316,352 |
|||
Large commercial |
10,004,476 |
9,490,130 |
9,124,202 |
|||
Industrial / Other |
5,004,721 |
5,104,137 |
5,315,357 |
|||
Transportation |
92,518,734 |
94,955,200 |
98,327,608 |
|||
Total system throughput |
222,418,614 |
217,410,890 |
222,151,492 |
HEATING DEGREE DAY COMPARISON |
||||||
Actual |
1,835 |
1,623 |
1,760 |
|||
Ten-year average |
1,645 |
1,633 |
1,668 |
Heating degree days for prior periods have been recalculated using the current period customer mix. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/southwest-gas-holdings-inc-reports-2022-financial-results-301758531.html
SOURCE