Southwest Gas Holdings, Inc. Announces First Quarter 2022 Financial Results
Reaffirms 2022 Guidance and Confidence in Long-Term Growth Prospects
Moving Forward Expeditiously with Strategic Alternatives Review Process
SUMMARY UNAUDITED OPERATING RESULTS (in millions, except per share items) |
||||||||
Three months ended |
Twelve months ended |
|||||||
|
|
|||||||
2022 |
2021 |
2022 |
2021 |
|||||
Contribution to net income - natural |
$ 111.8 |
$ 118.7 |
$ 180.2 |
$ 194.2 |
||||
Contribution to net income - utility |
(23.5) |
(0.9) |
17.8 |
84.2 |
||||
Contribution to net income - pipeline |
16.9 |
- |
16.9 |
- |
||||
Corporate and administrative income |
(9.0) |
(0.6) |
(35.3) |
(1.4) |
||||
Net income |
$ 96.2 |
$ 117.2 |
$ 179.6 |
$ 277.0 |
||||
Adjustments (1) |
10.0 |
- |
46.2 |
- |
||||
Adjusted net income |
$ 106.2 |
$ 117.2 |
$ 225.8 |
$ 277.0 |
||||
Basic earnings per share |
$ 1.58 |
$ 2.04 |
$ 3.00 |
$ 4.90 |
||||
Diluted earnings per share |
$ 1.58 |
$ 2.03 |
$ 2.99 |
$ 4.89 |
||||
Basic adjusted earnings per share |
$ 1.75 |
$ 2.04 |
$ 3.77 |
$ 4.90 |
||||
Diluted adjusted earnings per share |
$ 1.74 |
$ 2.03 |
$ 3.76 |
$ 4.89 |
||||
Weighted average common shares |
60.737 |
57.600 |
59.919 |
56.564 |
||||
Weighted average diluted shares |
60.854 |
57.679 |
60.044 |
56.649 |
(1) Adjustments for non-recurring expenses associated with MountainWest integration and corporate shareholder engagement, as well as acquisition-related costs for MountainWest and |
In the first quarter of 2022,
- Adjusted consolidated earnings of
$1.74 per diluted share (and consolidated earnings of$1.58 per diluted share), compared to consolidated earnings of$2.03 per diluted share for the first quarter of 2021. - Adjusted consolidated net income of
$106.2 million (and consolidated net income of$96.2 million ), compared to consolidated net income of$117.2 million for the first quarter of 2021. - A
$0.10 (4.2%) increase in the annualized dividend rate. - Strategic Alternatives Process to review all strategic alternatives available to maximize value for
Southwest Gas stockholders.
"Our first quarter results reflect the impacts of global inflationary headwinds across our portfolio, as well as typical seasonality and business volatility at our infrastructure services business," said
Reaffirming Financial Guidance
Natural Gas Distribution Segment Guidance and Outlook:
- ROE in 2023 and beyond of 8%+;
- Five-year utility rate base compound annual growth rate of 5% – 7% (2022 – 2026);
- 5-Year O&M/per customer CAGR of less than 1%;
- 2022 net income of
$200 million to$210 million , which includes COLI earnings of$3 million to$5 million ; - 2022 capital expenditures of
$650 million to$700 million , in support of customer growth, system improvements, and pipe replacement programs; and - 5-Year capital expenditures of
$2.5 –$3.5 billion .
Centuri / Utility Infrastructure Services Segment Guidance and Outlook:
- 2022 revenues of
$2.65 billion to$2.80 billion ; - 2022 run rate EBITDA margin of 11% to 12% (excluding non-recurring costs of the potential separation); and
- 2022 – 2026 Adjusted EBITDA CAGR of 9% – 11%.
MountainWest Guidance and Outlook:
- 2022 revenue of
$240 million to$245 million ; - 2022 run rate EBITDA margin of 68% to 72% (excluding non-recurring and overlapping integration costs);
- Earnings accretion in 2022 on a run rate basis exclusive of non-recurring integration costs; and
- The Company is now targeting approximately
$100 million in incremental growth investment opportunities at MountainWest over the next three years. The Company further expects to construct these projects at an EBITDA build multiple of less than 6x, driving meaningful value creation for stockholders.
Business Segment Highlights
Natural Gas Distribution
The natural gas distribution segment delivered net income of
Key operational highlights include:
- Finalized
Nevada general rate case resulting in a continuation of the decoupling mechanism and rate relief effectiveApril 2022 , underscoring constructive relationship with the regulator; - 38,000 new utility customers added during the past 12 months;
- Increased operating margin by
$14 million compared to the first quarter in 2021; $141 million capital investment during the quarter; and$600 million of 4.05% 10-year debt financing completed in March.
Key drivers of the first quarter performance in 2022 as compared to first quarter performance in 2021 include:
- COLI results declined
$4.7 million compared to the first quarter of 2021; - O&M expense increased by
$13.5 million compared to the first quarter of 2021 due to increased costs associated with customer support systems, employee benefits, insurance and other inflationary impacts; - Increased depreciation expense of
$3.4 million and increased interest expense of$4.4 million compared to the first quarter of 2021; - Timing associated with rate relief:
Nevada rate relief began in Q2 2022; andArizona rate relief anticipated in early 2023.
Centuri / Utility Infrastructure Services
The utility infrastructure services segment had a net loss of
Key operational highlights include:
- Record revenues of
$524 million , an increase of 44% compared to the first quarter of 2021 (13% organic business growth); - $125+ million contracted off-shore wind support work to begin in second half of 2022; significant pending awards for multi-year performance;
- Cross-selling award of new 5G datacom work in the
Southeast U.S. and new MSA contract for 5G datacom work in theNortheast U.S ; and - On track to meet full-year 2022 guidance.
Key drivers of Centuri's first quarter performance in 2022 as compared to first quarter performance in 2021 include:
- Higher fuel, equipment rental, and subcontractor costs;
- Higher interest and amortization expense; and
- Inclement weather in upper Midwest and
Eastern U.S.
MountainWest
MountainWest reported
Key operational highlights include:
- Finalized acquisition and related transaction equity financing;
$67 million in recognized revenue; and- Contributed
$16.9 million to consolidated net income and$23.5 million on an adjusted basis.
Strategic Alternatives Review Process Update
The Southwest Gas Board is moving forward expeditiously with the previously-announced strategic alternatives review process in order to maximize value for all stockholders. Strategic alternatives under consideration include a sale of the Company or its underlying businesses, as well as a spin-off of Centuri, which the Board announced previously. The Board formed a Strategic Transactions Committee (the "Committee"), comprising independent directors with deep regulatory and M&A expertise and experience to lead the process:
The Committee has engaged an independent financial advisor,
Conference Call and Webcast
The call will be webcast live on the Company's website at www.swgasholdings.com. The telephone dial-in numbers in the
MountainWest operates over 2,000 miles of highly contracted,
Forward-Looking Statements: This press release contains forward-looking statements within the meaning of the
Non-GAAP Measures. This earnings release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the
Management also uses the non-GAAP measure of operating margin related to its natural gas distribution operations. Southwest recognizes operating revenues from the distribution and transportation of natural gas (and related services) to customers. Gas cost is a tracked cost, which is passed through to customers without markup under purchased gas adjustment ("PGA") mechanisms, impacting revenues and net cost of gas sold on a dollar-for-dollar basis, thereby having no impact on Southwest's profitability. Therefore, management routinely uses operating margin, defined by management as gas operating revenues less the net cost of gas sold, in its analysis of Southwest's financial performance. Operating margin also forms a basis for Southwest's various regulatory decoupling mechanisms. Management believes supplying information regarding operating margin provides investors and other interested parties with useful and relevant information to analyze Southwest's financial performance in a rate-regulated environment. (The included
We do not provide a reconciliation of forward-looking Non-GAAP Measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.
Contacts
For investor information, contact:
For media information, contact:
(In thousands, except per share amounts)
|
||||
QUARTER ENDED |
2022 |
2021 |
||
Consolidated Operating Revenues |
$ 1,267,409 |
$ 885,907 |
||
Net Income applicable to |
$ 96,178 |
$ 117,293 |
||
Weighted Average Common Shares |
60,737 |
57,600 |
||
Basic Earnings Per Share |
$ 1.58 |
$ 2.04 |
||
Diluted Earnings Per Share |
$ 1.58 |
$ 2.03 |
||
Reconciliation of Gross margin to Operating Margin (non-GAAP measure) |
||||
Utility Gross Margin |
$ 233,882 |
$ 233,156 |
||
Plus: |
||||
Operations and maintenance (excluding Admin & General) expense |
73,422 |
64,057 |
||
Depreciation and amortization expense |
72,114 |
68,698 |
||
Operating Margin |
$ 379,418 |
$ 365,911 |
||
TWELVE MONTHS ENDED |
2022 |
2021 |
||
Consolidated Operating Revenues |
$ 4,061,953 |
$ 3,348,460 |
||
Net Income applicable to |
$ 179,664 |
$ 277,075 |
||
Weighted Average Common Shares |
59,919 |
56,564 |
||
Basic Earnings Per Share |
$ 3.00 |
$ 4.90 |
||
Diluted Earnings Per Share |
$ 2.99 |
$ 4.89 |
||
Reconciliation of Gross margin to Operating Margin (non-GAAP measure) |
||||
Utility Gross Margin |
$ 571,051 |
$ 546,171 |
||
Plus: |
||||
Operations and maintenance (excluding Admin & General) expense |
276,525 |
246,214 |
||
Depreciation and amortization expense |
256,814 |
239,268 |
||
Operating Margin |
$ 1,104,390 |
$ 1,031,653 |
Reconciliation of non-GAAP financial measures of Adjusted net income (loss) and Adjusted diluted earnings per share and their comparable GAAP measures of Net income (loss) and Diluted earnings (loss) per share. Note that the comparable GAAP measures are also included in Note 7 - Segment Information in the Company's
Amounts in thousands, except per share amounts
Three Months |
Twelve Months |
|||
|
||||
Reconciliation of Net income to non-GAAP measure of Adjusted net income |
||||
Net income applicable to Natural Gas Distribution (GAAP) |
$ 111,795 |
$ 180,215 |
||
Plus: |
||||
Legal reserve, net of tax |
— |
3,800 |
||
Adjusted net income applicable to Natural Gas Distribution |
$ 111,795 |
$ 184,015 |
||
Net income (loss) applicable to Utility Infrastructure Services (GAAP) |
$ (23,486) |
$ 17,793 |
||
Plus: |
||||
|
— |
11,663 |
||
Adjusted net income (loss) applicable to Utility Infrastructure Services |
$ (23,486) |
$ 29,456 |
||
Net income applicable to Pipeline and Storage (GAAP) |
$ 16,930 |
$ 16,930 |
||
Plus: |
||||
Non-recurring stand-up costs associated with integrating MountainWest, net of tax |
6,580 |
6,580 |
||
Adjusted net income applicable to Pipeline and Storage |
$ 23,510 |
$ 23,510 |
||
Net loss - Corporate and administrative (GAAP) |
$ (9,061) |
$ (35,274) |
||
Plus: |
||||
MountainWest transaction and related costs, net of tax |
532 |
17,861 |
||
Proxy contest and stockholder litigation, net of tax |
2,883 |
6,304 |
||
Adjusted net loss applicable to Corporate and administrative |
$ (5,646) |
$ (11,109) |
||
Net income applicable to |
$ 96,178 |
$ 179,664 |
||
Plus: |
||||
Legal reserve, net of tax |
— |
3,800 |
||
|
— |
11,663 |
||
Non-recurring stand-up cost associated with integrating MountainWest, net of tax |
6,580 |
6,580 |
||
MountainWest transaction costs, net of tax |
532 |
17,861 |
||
Proxy contest and stockholder litigation, net of tax |
2,883 |
6,304 |
||
Adjusted net income applicable to |
$ 106,173 |
$ 225,872 |
||
Weighted average shares - diluted |
60,854 |
60,044 |
||
Earnings per share |
||||
Diluted earnings per share |
$ 1.58 |
$ 2.99 |
||
Adjusted consolidated earnings per diluted share |
$ 1.74 |
$ 3.76 |
SUMMARY UNAUDITED OPERATING RESULTS (In thousands, except per share amounts) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Results of Consolidated Operations |
|||||||
Contribution to net income - natural gas distribution |
$ 111,795 |
$ 118,715 |
$ 180,215 |
$ 194,234 |
|||
Contribution to net income - utility infrastructure services |
(23,486) |
(859) |
17,793 |
84,207 |
|||
Contribution to net income - pipeline and storage |
16,930 |
— |
16,930 |
— |
|||
Corporate and administrative |
(9,061) |
(563) |
(35,274) |
(1,366) |
|||
Net income |
$ 96,178 |
$ 117,293 |
$ 179,664 |
$ 277,075 |
|||
Basic earnings per share |
$ 1.58 |
$ 2.04 |
$ 3.00 |
$ 4.90 |
|||
Diluted earnings per share |
$ 1.58 |
$ 2.03 |
$ 2.99 |
$ 4.89 |
|||
Weighted average common shares |
60,737 |
57,600 |
59,919 |
56,564 |
|||
Weighted average diluted shares |
60,854 |
57,679 |
60,044 |
56,649 |
|||
Results of Natural Gas Distribution |
|||||||
Regulated operations revenues |
$ 676,539 |
$ 521,932 |
|
|
|||
Net cost of gas sold |
297,121 |
156,021 |
572,007 |
338,037 |
|||
Operating margin |
379,418 |
365,911 |
1,104,390 |
1,031,653 |
|||
Operations and maintenance expense |
119,636 |
106,135 |
452,051 |
409,429 |
|||
Depreciation and amortization |
72,114 |
68,698 |
256,814 |
239,268 |
|||
Taxes other than income taxes |
21,652 |
20,687 |
81,308 |
67,769 |
|||
Operating income |
166,016 |
170,391 |
314,217 |
315,187 |
|||
Other income (deductions) |
1,315 |
550 |
(3,794) |
14,496 |
|||
Net interest deductions |
26,610 |
22,166 |
102,004 |
98,256 |
|||
Income before income taxes |
140,721 |
148,775 |
208,419 |
231,427 |
|||
Income tax expense |
28,926 |
30,060 |
28,204 |
37,193 |
|||
Contribution to net income - natural gas distribution |
$ 111,795 |
$ 118,715 |
$ 180,215 |
$ 194,234 |
|||
Results of Utility Infrastructure Services |
|||||||
Utility infrastructure services revenues |
$ 523,877 |
$ 363,975 |
|
|
|||
Operating expenses: |
|||||||
Utility infrastructure services expenses |
503,232 |
335,614 |
2,123,085 |
1,745,729 |
|||
Depreciation and amortization |
37,612 |
24,744 |
130,511 |
98,548 |
|||
Operating income (loss) |
(16,967) |
3,617 |
64,967 |
134,493 |
|||
Other income (deductions) |
(486) |
(102) |
683 |
(67) |
|||
Net interest deductions |
11,131 |
1,622 |
30,508 |
7,992 |
|||
Income (loss) before income taxes |
(28,584) |
1,893 |
35,142 |
126,434 |
|||
Income tax expense (benefit) |
(6,170) |
1,200 |
11,406 |
34,477 |
|||
Net income (loss) |
(22,414) |
693 |
23,736 |
91,957 |
|||
Net income attributable to noncontrolling interests |
1,072 |
1,552 |
5,943 |
7,750 |
|||
Contribution to consolidated results attributable to Centuri |
$ (23,486) |
$ (859) |
$ 17,793 |
$ 84,207 |
Three Months Ended |
||
2022 |
||
Results of Pipeline and Storage |
||
Regulated operations revenues |
$ 66,993 |
|
Operating expenses: |
||
Net cost of gas sold |
1,797 |
|
Operations and maintenance expense |
24,312 |
|
Depreciation and amortization |
12,920 |
|
Taxes other than income taxes |
3,164 |
|
Operating income |
24,800 |
|
Other income (deductions) |
543 |
|
Net interest deductions |
4,382 |
|
Income before income taxes |
20,961 |
|
Income tax expense |
4,031 |
|
Contribution to consolidated results attributable to MountainWest |
$ 16,930 |
FINANCIAL STATISTICS |
|||
Market value to book value per share at quarter end |
150 % |
||
Twelve months to date return on equity |
-- total company |
6.0 % |
|
-- gas segment |
7.3 % |
||
Common stock dividend yield at quarter end |
3.2 % |
||
Customer to employee ratio at quarter end (gas segment) |
961 to 1 |
GAS DISTRIBUTION SEGMENT |
||||||
Authorized Rate Base |
Authorized Rate of |
Authorized Return on |
||||
Rate Jurisdiction |
||||||
|
$ 1,930,612 |
7.03 % |
9.10 % |
|||
|
1,535,593 |
6.30 |
9.40 |
|||
|
174,965 |
6.56 |
9.40 |
|||
|
285,691 |
7.11 |
10.00 |
|||
|
92,983 |
7.44 |
10.00 |
|||
|
56,818 |
7.44 |
10.00 |
|||
Great Basin Gas Transmission Company (2) |
135,460 |
8.30 |
11.80 |
(1) Reflects final rate case decision with rates effective 04/2022. |
(2) Estimated amounts based on 2019/2020 rate case settlement. |
SYSTEM THROUGHPUT BY CUSTOMER CLASS |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
(In dekatherms) |
2022 |
2021 |
2022 |
2021 |
||||
Residential |
38,867,195 |
38,889,620 |
76,788,035 |
80,653,418 |
||||
Small commercial |
12,922,387 |
11,845,171 |
32,128,179 |
28,790,924 |
||||
Large commercial |
2,694,948 |
2,636,978 |
9,548,100 |
8,997,446 |
||||
Industrial / Other |
1,177,808 |
1,241,284 |
5,040,661 |
5,099,314 |
||||
Transportation |
23,060,721 |
22,168,757 |
95,847,164 |
96,631,469 |
||||
Total system throughput |
78,723,059 |
76,781,810 |
219,352,139 |
220,172,571 |
HEATING DEGREE DAY COMPARISON |
||||||||
Actual |
1,013 |
1,021 |
1,619 |
1,760 |
||||
Ten-year average |
971 |
974 |
1,633 |
1,662 |
Heating degree days for prior periods have been recalculated using the current period customer mix. |
View original content:https://www.prnewswire.com/news-releases/southwest-gas-holdings-inc-announces-first-quarter-2022-financial-results-301543042.html
SOURCE